Hydropower energy storage profit plan

The model includes calculations and assumptions for the Plant Development (Reservoir Construction, Water Conveyance, Transmission & Integration, etc), Startup Expenses, Plant Operating Assumptions (Generator Capacity, Cycle Efficiency, Power Generation and Pumping Losses, etc.), Revenue from 3 different Power Purchase Agreements, Grid Stability, and Storage Services, Direct Costs (Solar and Wind Energy Purchases, Maintenance, etc.), Payroll, Operating Expenses, Fixed Assets & Depreciation, Financing through Debt & Equity and Exit Valuation assumptions (WACC and Terminal Value) in case of a potential sale of the business. [pdf]